NJ School Data
Budget explorer
Budget issue brief

Current proposal changes

What changes now in the proposed column before the long-run trend is interpreted?

NJDOE User-Friendly Budgets, 2025-26 latest year. Money changes are converted to 2025 dollars where labeled real or inflation-adjusted. How this budget data works

Evidence hookIn the latest file, proposed operating budgets are +$371.3M versus the revised/current column, and the mean published comparative-cost row moves +$215.
Start hereSeparate latest-file proposed changes from first-to-latest inflation movement.
CaveatProposal changes are nominal latest-file dollars, not CPI-adjusted trend dollars.

How to prove this story

A budget brief should leave the reader with a claim that can be checked. This generated checklist keeps the evidence basis, fair comparison, and counter-reading beside the topic before the longer tables.

Claim jobEvidence that must travel with itFair comparisonBlock this overreadOpen next
Current proposalUse revised/current-to-proposed rows from the latest UFB file.District proposal movement, same-row source drivers, and local peer scale.Proposal columns are nominal planning rows, not audited actual spending or CPI-adjusted trend.Proposal changes · district proposal section
Named proposal driversName the revenue or appropriation line that moved, its file, and the direction of change.Same-row district examples and operating-budget-equivalent scale.High-level rows and detailed rows can overlap, so they cannot be added into one bridge.Proposal source rows · district named-line driver scan

Current proposal timing desk

Start here before reading the proposal tables: these district cases ask whether the latest nominal proposal continues, counters, or sits apart from loaded-year inflation-adjusted movement and relative cost position.

Timing readDistrictProposal signalTrend / comparison checkReport nextOpen proofBlock this shortcut
Proposal counters real trendThe latest proposal cost line points opposite the loaded-year inflation-adjusted movement.Bergen Co Special ServiceBergen CountyCost line +$2,357Operating -$2.1M; UFB on-roll -3 (-1%).Drivers: Local revenue +$2.3M; Capital outlay -$3.4M.Real comparative-cost movement -$16,625Latest cost $103,100; #1 NJ / #1 county.proposal family: Other named rows changes -$9.0M in the latest file; real family trend: State aid moved +$12.3M since 2019-20Pull the proposed budget, revised/current column support, and board presentation; ask whether this is a policy pivot, enrollment denominator effect, source-row timing, or reclassification.Proposal · Trend · Categories · PeersDo not call the current proposal the long-run trend or claim a reversal before checking local records.
Proposal counters real trendThe latest proposal cost line points opposite the loaded-year inflation-adjusted movement.Lakewood TwpOcean CountyCost line -$2,764Operating -$32.4M; UFB on-roll +48 (1%).Drivers: State revenue -$42.6M; General current -$40.2M.Real comparative-cost movement +$9,818Latest cost $32,375; #35 NJ / #3 county.Open the category and named-line proof before assigning a cause.Pull the proposed budget, revised/current column support, and board presentation; ask whether this is a policy pivot, enrollment denominator effect, source-row timing, or reclassification.Proposal · Trend · Categories · PeersDo not call the current proposal the long-run trend or claim a reversal before checking local records.
Proposal counters real trendThe latest proposal cost line points opposite the loaded-year inflation-adjusted movement.East Newark BoroHudson CountyCost line -$2,371Operating +$212,012; UFB on-roll +33 (13%).Drivers: Fund balance +$356,161; General current +$1.0M.Real comparative-cost movement +$8,784Latest cost $20,916; #363 NJ / #9 county.proposal family: Special revenue funds changes -$2.8M in the latest file; peer clue: Local taxes and local sources sits -34 pts vs county averagePull the proposed budget, revised/current column support, and board presentation; ask whether this is a policy pivot, enrollment denominator effect, source-row timing, or reclassification.Proposal · Trend · Categories · PeersDo not call the current proposal the long-run trend or claim a reversal before checking local records.
Proposal counters real trendThe latest proposal cost line points opposite the loaded-year inflation-adjusted movement.Fairview BoroBergen CountyCost line -$1,872Operating -$2.9M; UFB on-roll -9 (-1%).Drivers: State revenue +$2.0M; Capital outlay -$2.1M.Real comparative-cost movement +$9,534Latest cost $20,598; #381 NJ / #53 county.proposal family: Other named rows changes -$4.7M in the latest filePull the proposed budget, revised/current column support, and board presentation; ask whether this is a policy pivot, enrollment denominator effect, source-row timing, or reclassification.Proposal · Trend · Categories · PeersDo not call the current proposal the long-run trend or claim a reversal before checking local records.
Proposal continues trendThe latest proposal and the CPI-adjusted loaded-year cost movement point in the same direction.Salem County VocationalSalem CountyCost line +$5,552Operating +$590,167; UFB on-roll -12 (-2%).Drivers: State revenue +$650,631; General current +$1.4M.Real comparative-cost movement +$5,247Latest cost $22,556; #253 NJ / #3 county.proposal family: Capital, facilities, and debt changes -$1.1M in the latest file; peer clue: Instruction programs sits +28 pts vs county averageCheck whether the same spending, funding, student-flow, or category evidence explains both the long-run movement and the latest proposal.Proposal · Trend · Categories · PeersDo not write a causal continuation story from matching direction alone.
Proposal continues trendThe latest proposal and the CPI-adjusted loaded-year cost movement point in the same direction.New Hanover TwpBurlington CountyCost line -$3,056Operating +$276,135; UFB on-roll +73 (39%).Drivers: Federal revenue +$530,917; General current +$443,685.Real comparative-cost movement -$9,008Latest cost $20,230; #413 NJ / #24 county.real family trend: Preschool moved +$2.0M since 2019-20Check whether the same spending, funding, student-flow, or category evidence explains both the long-run movement and the latest proposal.Proposal · Trend · Categories · PeersDo not write a causal continuation story from matching direction alone.
Proposal continues trendThe latest proposal and the CPI-adjusted loaded-year cost movement point in the same direction.Mansfield TwpBurlington CountyCost line -$4,150Operating +$416,760; UFB on-roll +134 (24%).Drivers: Local revenue +$497,241; General current +$414,368.Real comparative-cost movement -$6,072Latest cost $19,401; #462 NJ / #29 county.proposal family: Other named rows changes -$462,778 in the latest file; real family trend: Capital, facilities, and debt moved -$2.6M since 2019-20; peer clue: State aid sits -29 pts vs county averageCheck whether the same spending, funding, student-flow, or category evidence explains both the long-run movement and the latest proposal.Proposal · Trend · Categories · PeersDo not write a causal continuation story from matching direction alone.
Proposal continues trendThe latest proposal and the CPI-adjusted loaded-year cost movement point in the same direction.Hoboken CityHudson CountyCost line -$2,683Operating +$5.1M; UFB on-roll +403 (11%).Drivers: Tax levy +$6.4M; School-based budgeting +$3.1M.Real comparative-cost movement -$8,232Latest cost $22,327; #263 NJ / #7 county.Open the category and named-line proof before assigning a cause.Check whether the same spending, funding, student-flow, or category evidence explains both the long-run movement and the latest proposal.Proposal · Trend · Categories · PeersDo not write a causal continuation story from matching direction alone.
Denominator warningThe proposal changes UFB planning on-roll enough to complicate per-student reads.Edgewater BoroBergen CountyCost line -$1,960Operating +$180,275; UFB on-roll +109 (15%).Drivers: Fund balance +$493,130; Benefits +$615,260.Real comparative-cost movement +$9,292Latest cost $23,402; #206 NJ / #31 county.real family trend: Fund balance and reserves moved +$2.9M since 2019-20; peer clue: Transfers and tuition sits +19 pts vs county averageCheck UFB on-roll assumptions against fall enrollment, placements, received students, and any staffing or program change tied to enrollment.Proposal · Trend · Categories · PeersDo not read per-pupil movement as pure spending movement when the denominator moved.
Denominator warningThe proposal changes UFB planning on-roll enough to complicate per-student reads.Asbury Park CityMonmouth CountyCost line -$1,653Operating +$4.9M; UFB on-roll +210 (11%).Drivers: Local revenue +$13.6M; Charter transfers +$2.2M.Real comparative-cost movement -$8,306Latest cost $33,850; #23 NJ / #5 county.real family trend: State aid moved -$43.3M since 2019-20; peer clue: Special revenue funds sits +34 pts vs county averageCheck UFB on-roll assumptions against fall enrollment, placements, received students, and any staffing or program change tied to enrollment.Proposal · Trend · Categories · PeersDo not read per-pupil movement as pure spending movement when the denominator moved.
Denominator warningThe proposal changes UFB planning on-roll enough to complicate per-student reads.Carlstadt-East RutherfordBergen CountyCost line -$2,520Operating +$643,341; UFB on-roll +161 (19%).Drivers: Local revenue +$1.2M; General current +$970,717.Real comparative-cost movement -$7,113Latest cost $17,962; #533 NJ / #74 county.proposal family: Employee benefits changes +$861,701 in the latest file; peer clue: Transfers and tuition sits +16 pts vs county averageCheck UFB on-roll assumptions against fall enrollment, placements, received students, and any staffing or program change tied to enrollment.Proposal · Trend · Categories · PeersDo not read per-pupil movement as pure spending movement when the denominator moved.
Current-only proposal moveThe latest proposal has a visible cost-line move while the loaded-year real cost movement is not material.Gloucester Co Spec ServGloucester CountyCost line -$7,547Operating -$762,268; UFB on-roll +47 (10%).Drivers: Fund balance -$1.3M; General current -$670,903.Real comparative-cost movement -$8Latest cost $64,243; #4 NJ / #1 county.proposal family: Special revenue funds changes -$5.2M in the latest fileStart with the proposal document and named UFB rows; this is a budget-adoption question before it is a trend story.Proposal · Trend · Categories · PeersDo not turn a one-file proposal move into an inflation-adjusted multi-year trend.
Current-only proposal moveThe latest proposal has a visible cost-line move while the loaded-year real cost movement is not material.South Hackensack TwpBergen CountyCost line -$4,401Operating +$381,159; UFB on-roll +48 (22%).Drivers: Tax levy +$267,893; General current +$381,159.Real comparative-cost movement +$1,338Latest cost $24,985; #138 NJ / #22 county.proposal family: Federal grants changes -$447,615 in the latest file; peer clue: Transfers and tuition sits +16 pts vs county averageStart with the proposal document and named UFB rows; this is a budget-adoption question before it is a trend story.Proposal · Trend · Categories · PeersDo not turn a one-file proposal move into an inflation-adjusted multi-year trend.
Current-only proposal moveThe latest proposal has a visible cost-line move while the loaded-year real cost movement is not material.Logan TwpGloucester CountyCost line +$4,081Operating +$4.1M; UFB on-roll +19 (2%).Drivers: Local revenue +$4.3M; General current +$4.4M.Real comparative-cost movement -$162Latest cost $22,004; #285 NJ / #8 county.Open the category and named-line proof before assigning a cause.Start with the proposal document and named UFB rows; this is a budget-adoption question before it is a trend story.Proposal · Trend · Categories · PeersDo not turn a one-file proposal move into an inflation-adjusted multi-year trend.
Trend, not current proposalThe CPI-adjusted loaded-year movement is material, but the current proposal cost line is quiet.Atlantic Co Special ServAtlantic CountyCost line +$679Operating +$1.4M; UFB on-roll +19 (6%).Drivers: Local revenue +$2.5M; General current +$1.2M.Real comparative-cost movement -$24,004Latest cost $50,249; #8 NJ / #1 county.Open the category and named-line proof before assigning a cause.Report the multi-year trend through source-family history, cost anatomy, and peer context; do not force the current proposal to carry the story.Proposal · Trend · Categories · PeersDo not imply the latest proposal explains the loaded-year movement.
Trend, not current proposalThe CPI-adjusted loaded-year movement is material, but the current proposal cost line is quiet.Burlington Co Spec ServBurlington CountyCost line +$276Operating +$1.1M; UFB on-roll +9 (2%).Drivers: Local revenue +$1.6M; Benefits +$822,234.Real comparative-cost movement -$13,833Latest cost $79,585; #3 NJ / #1 county.Open the category and named-line proof before assigning a cause.Report the multi-year trend through source-family history, cost anatomy, and peer context; do not force the current proposal to carry the story.Proposal · Trend · Categories · PeersDo not imply the latest proposal explains the loaded-year movement.
Different category signalsThe strongest proposal-family clue and strongest real-movement family clue point to different UFB families.Roosevelt BoroMonmouth CountyCost line +$7,059Operating -$30,691; UFB on-roll -8 (-11%).Drivers: Tax levy +$70,918; Capital outlay -$237,932.Real comparative-cost movement +$17,804Latest cost $40,023; #14 NJ / #2 county.proposal family: Capital, facilities, and debt changes -$600,264 in the latest file; real family trend: Instruction programs moved +$357,113 since 2019-20Open the category map and named proposal rows first; ask whether the proposal is moving one part of the budget while the real trend came from another.Proposal · Trend · Categories · PeersDo not describe the proposal as explaining the whole trend when the category evidence is split.
Different category signalsThe strongest proposal-family clue and strongest real-movement family clue point to different UFB families.Salem Co Special ServiceSalem CountyCost line -$18,817Operating +$347,341; UFB on-roll +42 (36%).Drivers: Local revenue +$358,862; General current +$429,841.Real comparative-cost movement +$1,857Latest cost $63,018; #5 NJ / #1 county.proposal family: Special revenue funds changes +$2.9M in the latest file; real family trend: Other named rows moved +$3.0M since 2019-20Open the category map and named proposal rows first; ask whether the proposal is moving one part of the budget while the real trend came from another.Proposal · Trend · Categories · PeersDo not describe the proposal as explaining the whole trend when the category evidence is split.

Proposal values are nominal revised/current-to-proposed rows from the latest UFB file. Trend values are loaded-year movement in 2025 dollars where labeled real. A timing read is a reporting prompt, not proof of cause, adopted policy, service quality, or tax-bill impact.

What changed in the latest file

The revised/current-to-proposed comparison answers what the budget proposal changes now, before long-run trend interpretation.

Proposal measureRevised/currentProposedChangeExamples
Local operating revenueHow does proposed local operating revenue move against the revised/current-budget column?$19.7B$20.8B+$1.1BJersey CityLakewood TwpOld Bridge Twp
Tax levyHow does proposed tax levy move against the revised/current-budget column?$18.0B$18.9B+$945.4MJersey CityToms River RegionalOld Bridge Twp
General current expenseHow does proposed general current expense move against the revised/current-budget column?$28.4B$29.1B+$754.3MJersey CityPerth Amboy CityOld Bridge Twp
Capital outlayHow does proposed capital outlay move against the revised/current-budget column?$1.7B$1.1B-$590.0MTrenton Public School DistrictUnion County VocationalParamus Boro
Employee benefitsHow does proposed employee benefits move against the revised/current-budget column?$5.1B$5.5B+$421.2MClifton CityPerth Amboy CityFranklin Twp
Operating budgetHow much does the proposed operating budget change from the revised/current-budget column?$35.1B$35.5B+$371.3MPaterson CityNewark CityJersey City
State operating revenueHow does proposed state operating revenue move against the revised/current-budget column?$12.2B$12.5B+$285.1MNewark CityPaterson CityCamden City
Budgeted fund balanceHow does proposed budgeted fund balance move against the revised/current-budget column?$1.7B$1.5B-$236.0MJersey CityCamden CityTrenton Public School District
School-based budgetingHow does proposed school-based budgeting move against the revised/current-budget column?$3.5B$3.6B+$145.3MNewark CityJersey CityPaterson City
Charter/Renaissance transfersHow does proposed charter and Renaissance transfer scale move?$1.5B$1.5B+$59.5MNewark CityPaterson CityCamden City
Federal operating revenueHow does proposed federal operating revenue move against the revised/current-budget column?$59.5M$23.5M-$36.0MNew Hanover TwpNorthern Burlington RegNorth Hanover Twp
TransportationHow does proposed transportation move against the revised/current-budget column?$2.3B$2.3B+$25.0MSomerset Co Ed Serv CommNorth Bergen TwpIrvington Township
Special schoolsHow does proposed special schools move against the revised/current-budget column?$63.1M$67.7M+$4.7MNewark CityNorthern Region Educational Services CommissionFair Lawn Boro
Plant operationsHow does proposed plant operations move against the revised/current-budget column?$3.2B$3.2B-$4.0MEast OrangeJersey CitySouth Orange-Maplewood
UFB planning on-rollDoes the proposed denominator change before per-student claims are made?1,350,5471,371,767+21,220Cherry Hill TwpJersey CityPaterson City
Published comparative costHow does NJDOE's proposed comparative-cost line move from the revised/current-budget line?$23,329$23,544+$215Sea Girt BoroSalem County VocationalSandyston-Walpack Twp

Proposal changes are nominal latest-file dollars, not CPI-adjusted trend dollars.

Named source rows behind the proposal

These latest-file revenue and appropriation rows show which UFB lines moved from revised/current to proposed, before the reader opens individual district reports.

UFB source rowRevised/currentProposedChangeExamples
Total Tax LevyRevenue file, line 100/114 · Local taxes and local sources$18.0B$18.9B+$945.4M+3% of statewide operating scaleLongport -$531,228Chesilhurst +$1.0MEvesham Twp +$18.0M
Total General Current ExpenseAppropriation file, line 72260 · General current expense$28.4B$29.1B+$754.3M+2% of statewide operating scaleBass River Twp -$529,262Longport -$409,789Chesilhurst +$1.2M
Total Capital OutlayAppropriation file, line 76400 · Capital, facilities, and debt$1.7B$1.1B-$590.0M-2% of statewide operating scaleUnion County Vocational -$32.0MMercer County Vocational -$8.0MLong Beach Island +$4.7M
Adjustment for Prior Year EncumbrancesRevenue file, line 710 · Other named rows$582.8M$0-$582.8M-2% of statewide operating scaleWashington Boro -$2.9MUnion County Vocational -$6.5MWeehawken Twp -$4.9M
Total Grants and EntitlementsRevenue file, line 840 · Special revenue funds$3.1B$2.6B-$503.2M-1% of statewide operating scaleBuena Regional -$5.3MEast Newark Boro -$1.4MSalem Co Special Service +$1.5M
Total Special Revenue FundsAppropriation file, line 88760 · Special revenue funds$3.1B$2.6B-$503.2M-1% of statewide operating scaleBuena Regional -$5.3MEast Newark Boro -$1.4MSalem Co Special Service +$1.5M
Total Federal ProjectsAppropriation file, line 88740 · Federal grants$1.2B$788.6M-$449.1M-1% of statewide operating scaleSalem Co Special Service +$1.5MBuena Regional -$4.9MBayonne City -$25.4M
Total Personal Services-Employee BenefitsAppropriation file, line 71260 · Employee benefits$5.1B$5.5B+$421.2M+1% of statewide operating scaleWeehawken Twp -$2.6MBrooklawn Boro +$525,754Little Egg Harbor Twp +$1.8M
Categorical Special Education AidRevenue file, line 440 · State aid$1.4B$1.8B+$402.9M+1% of statewide operating scaleFarmingdale Boro +$349,688Harrison Twp +$1.9MJersey City +$67.9M
Total Facilities Acquisition and Construction ServicesAppropriation file, line 76260 · Capital, facilities, and debt$1.1B$773.3M-$368.3M-1% of statewide operating scaleUnion County Vocational -$25.0MLong Beach Island +$6.0MMercer County Vocational -$7.8M
Adjustment AidRevenue file, line 480 · State aid$249.4M$0-$249.4M-1% of statewide operating scaleVineland City -$31.1MGloucester City -$8.5MPemberton Twp -$14.5M
Budgeted Fund Balance-Operating BudgetRevenue file, line 580 · Fund balance and reserves$1.7B$1.5B-$236.0M-1% of statewide operating scaleCape May Point +$37,978Bass River Twp -$330,394Union County Vocational -$7.0M
General Fund Contribution to School Based BudgetingAppropriation file, line 84020 · School-based budgeting$3.5B$3.6B+$145.3M+<1% of statewide operating scaleHarrison Town +$3.6MNeptune Twp +$6.6MCity of Orange Twp +$6.5M
Categorical Transportation AidRevenue file, line 420 · State aid$377.6M$516.2M+$138.6M+<1% of statewide operating scaleHarrison Twp +$1.9MJackson Twp +$9.9MClearview Regional +$1.9M
Total Regular Programs-InstructionAppropriation file, line 3200 · Instruction programs$6.8B$7.0B+$136.8M+<1% of statewide operating scaleLogan Twp +$1.9MPort Republic City +$273,457Ocean Gate Boro -$226,305
Arp-ESSERRevenue file, line 814 · Federal grants$135.6M$727,937-$134.9M-<1% of statewide operating scaleBuena Regional -$4.2MBayonne City -$21.8MMannington Twp -$402,025
Arp ESSER Grant ProgramAppropriation file, line 88713 · Federal grants$135.6M$727,937-$134.9M-<1% of statewide operating scaleBuena Regional -$4.2MBayonne City -$21.8MMannington Twp -$402,025
Total Undistributed Expenditures-Instruction (Tuition)Appropriation file, line 29180 · Transfers and tuition$2.1B$2.2B+$114.0M+<1% of statewide operating scaleBass River Twp -$541,167Longport -$410,289Chesilhurst +$1.3M

Rows can be nested, repeated, or outside operating budget. Treat this as a source-row lead sheet, not an additive proposal bridge.

District proposal leads

These rows keep proposed operating movement, cost-line movement, and named revenue/use drivers together.

DistrictOperating changeCost-line changeRevenue driverUse driver
Union County Vocational-$39.7M-50%-$3,476State revenue-$25.6MCapital outlay-$32.0M
Paterson City+$36.4M5%+$704State revenue+$35.0MSchool-based budgeting+$17.5M
Passaic City-$34.5M-10%-$2,916Fund balance-$26.6MGeneral current-$21.6M
Lakewood Twp-$32.4M-10%-$2,764State revenue-$42.6MGeneral current-$40.2M
Newark City+$31.2M2%+$351State revenue+$75.1MSchool-based budgeting+$27.8M
Trenton Public School District-$26.0M-6%+$317Fund balance-$27.4MCapital outlay-$39.0M
Jersey City+$25.4M3%+$827Local revenue+$107.0MSchool-based budgeting+$26.7M
Paramus Boro-$24.0M-19%+$454Local revenue+$4.0MCapital outlay-$26.6M
Hillsborough Twp+$22.2M15%+$1,347Local revenue+$27.5MGeneral current+$11.3M
Sayreville Boro+$21.6M17%+$673Tax levy+$3.8MCapital outlay+$16.6M
Camden City-$21.5M-5%-$3,408Fund balance-$38.1MSchool-based budgeting-$12.4M
Freehold Regional+$19.4M9%+$1,032Local revenue+$22.4MCapital outlay+$11.9M
North Bergen Twp-$19.3M-12%+$1,086Local revenue+$3.0MCapital outlay-$24.7M
West New York Town+$17.3M10%+$1,061Fund balance+$11.9MGeneral current+$13.2M
Edison Twp+$17.2M5%+$419Fund balance+$8.2MGeneral current+$14.3M
Old Bridge Twp+$16.6M10%+$1,017Tax levy+$28.6MGeneral current+$17.3M
Union Co Ed Serv Comm-$16.5M-17%n/aLocal revenue-$9.6MTransportation-$12.9M
Union City-$16.1M-5%-$1,993State revenue-$1.5MGeneral current-$17.6M

Open the district report for the named-line proposal driver scan; high-level rows can overlap with detailed source rows.

Generated proposal leads

The lead sheet groups proposal movement by the strongest current-budget question.

The proposal raises some published cost lines sharply

Comparing NJDOE's revised current-budget cost line with the proposed budget-year line shows where the current proposal changes the ranking now.

Comparative cost per pupil is NJDOE's published row; this layer does not recompute it from spending and enrollment.

Other districts propose lower comparative cost

A lower proposed cost line can reflect changed spending, changed service assumptions, denominator movement, or source-file revisions.

Use the operating, on-roll, and driver columns before treating a decline as a service cut.

Tax levy changes are visible before tax-base context

The latest UFB file shows proposed tax-levy movement against the revised/current-budget column, which is a better first read than a multi-year average.

Tax levy is a revenue source row; tax-rate and tax-base context lives in the tax-effort section.

The largest proposed use shifts point to the local story

Benefits, capital outlay, transportation, transfers, and school-based budgeting can move differently from total operating budget.

These are high-level UFB rows, not an additive bridge across every appropriation line.